| |
2002 |
2003 |
2004 |
| Current Assets |
1,954,444 |
2,685,916 |
3,169,256 |
| Funds and Long-term Investment |
233,162 |
750,524 |
978,937 |
| Property, Plant, and Equipment |
323,110 |
560,171 |
701,094 |
| Intangible Assets |
0 |
0 |
0 |
| Other Assets |
19,389 |
31,156 |
25,209 |
| Current Liabilities |
906,481 |
987,168 |
2,318,276 |
| Long-term Liabilities |
3,504 |
348,989 |
418,855 |
| Other Liabilities |
64,186 |
107,057 |
81,087 |
| Capital |
994,600 |
1,454,082 |
1,736,970 |
| Additional Paid-in Capital |
203,190 |
436,485 |
344,587 |
| Retained Earnings |
346,404 |
675,967 |
34,459 |
| Other Capital |
11,740 |
18,019 |
-59,738 |
| Total Assets |
2,530,105 |
4,027,767 |
4,874,496 |
| Total Liabilities |
974,171 |
1,443,214 |
2,818,218 |
| Total Stockholders' Equity |
1,555,934 |
2,584,553 |
2,056,278 |
| Book Value per share |
15.64 |
17.77 |
12.12 |