Source: http://emops.tse.com.tw/server-java/t05st24_e?TYPEK=sii&step=current&co_id=6225
Date: August 12th, 2005 - Exchange Rate: U$S 1,00 = NT$ 31,980
Download PDF File 23Kb  
      Operating Revenue Analysis        

Provided by: AIPTEK International Inc.
  Total Revenue (million) Gross Margin Percentage (%) Operating Margin (%) Net Income before Tax ratio (%) Net Income after Tax ratio (%)
2003 1st   817   21.94   8.69   15.47   13.77
2nd   1,798   23.49   10.10   16.66   14.93
3rd   3,131   20.64   8.88   16.29   14.20
4th   5,030   18.87   8.48   13.04   11.77
2004 1st   1,134   14.46   2.09   4.48   4.56
2nd   2,040   13.54   1.39   3.06   3.52
3rd   3,037   11.49   -1.22   -0.84   -0.46
4th   4,098   11.76   -2.08   -1.67   -1.39
2005 1st   479   13.04   -22.16   -40.30   -40.30
2nd          
3rd          
4th          
Gross Margin Percentage = Gross Profit / Total Revenue
Operating Margin = Operating Income / Total Revenue
Net Income before Tax ratio = Net Income before Tax / Total RevenueNet
Income after Tax ratio = Net Income after Tax / Total Revenue